Team Finance for WCFHL

Update - maj 6 2010 at 23:36

Atlanta Thrashers

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6250 - kr. 100 - 4.848 - 77,57%
Level 2: 5208 - kr. 60 - 3.968 - 76,20%
Level 3: 2083 - kr. 35 - 1.624 - 77,95%
Level 4: 4167 - kr. 20 - 3.186 - 76,47%
Luxury: 1042 - kr. 200 - 804 - 77,16%
Total Attendance : 18750
Arena Name	Phillips Arena
Income
Home Games Left	0
Average Attendance - %	14.431 - 76,96%
Average Income	kr. 1.324.105
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 40.760.540
Farm Payroll	kr. 195.000
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 545.190
Estimated Season Expenses	kr. 0
Current Funds	kr. 11.831.344
Projected Bank Account	kr. 11.831.344

Pro PayRoll
Marc-Andre Fleury	kr. 5.791.797 (2)
Wade Redden	kr. 4.519.405 (2)
Mike Komisarek	kr. 4.160.742 (3)
Stephen Weiss	kr. 3.342.562 (3)
Niklas Hagman	kr. 3.000.000 (2)
Fredrik Modin	kr. 2.680.810 (1)
Martin Gerber	kr. 2.441.063 (1)
Daniel Girardi	kr. 2.250.000 (3)
Trent Hunter	kr. 2.226.563 (1)
Bret Hedican	kr. 1.750.000 (1)
Matt Carkner	kr. 1.500.000 (1)
Chris Campoli	kr. 1.406.250 (2)
Jakko Ruutu	kr. 1.200.000 (2)
Joe DiPenta	kr. 900.000 (2)
David Perron	kr. 875.000 (1)
Mikhail Grabovsky	kr. 850.000 (3)
Bill Thomas	kr. 850.000 (1)
Darren Helm	kr. 630.000 (3)
Ryan Hollweg	kr. 601.350 (1)
Theo Peckham	kr. 560.000 (3)
Jeremy Williams	kr. 500.000 (3)
John Mitchell	kr. 475.000 (3)
Salary Commitment
Year 15 : kr. 42.510.542,00
Year 16 : kr. 29.585.756,00
Year 17 : kr. 12.768.304,00
Year 18 : kr. 0,00

Farm PayRoll
Jaime Sifers	kr. 100.000 (2)
Andre Deveaux	kr. 47.500 (2)
Chicago Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 195.000,00
Year 16 : kr. 147.500,00
Year 17 : kr. 0,00
Year 18 : kr. 0,00

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6502 - kr. 100 - 5.026 - 77,31%
Level 2: 5418 - kr. 55 - 4.972 - 91,77%
Level 3: 2167 - kr. 40 - 1.437 - 66,31%
Level 4: 4334 - kr. 25 - 2.522 - 58,18%
Luxury: 1084 - kr. 190 - 1.001 - 92,37%
Total Attendance : 19505
Arena Name	TD Banknorth Garden
Income
Home Games Left	0
Average Attendance - %	14.958 - 76,69%
Average Income	kr. 1.472.551
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 53.609.610
Farm Payroll	kr. 814.902
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 715.462
Estimated Season Expenses	kr. 0
Current Funds	kr. 7.305.603
Projected Bank Account	kr. 7.305.603

Pro PayRoll
Patrick Marleau	kr. 5.949.488 (1)
Mike Richards	kr. 5.098.500 (2)
R.J. Umberger	kr. 4.923.960 (2)
Scott Gomez	kr. 4.911.188 (1)
Miika Kiprusoff	kr. 4.763.539 (2)
Ryan Whitney	kr. 4.106.437 (2)
Martin Erat	kr. 3.535.302 (1)
Eric Brewer	kr. 3.000.000 (3)
Zybnek Michalek	kr. 2.500.000 (2)
Johnny Oduya	kr. 2.422.500 (2)
John Madden	kr. 2.000.000 (2)
Ales Kotalik	kr. 1.974.100 (3)
Dominic Moore	kr. 1.358.173 (1)
Fedor Tyutin	kr. 1.354.687 (2)
Garnet Exelby	kr. 1.320.833 (2)
Marcel Goc	kr. 1.196.050 (1)
Ville Peltonen	kr. 1.105.313 (1)
Jim Slater	kr. 901.000 (2)
Jassen Cullimore	kr. 850.000 (1)
Dean McAmmond	kr. 800.000 (2)
Ryan Craig	kr. 759.375 (2)
Doug Janik	kr. 475.000 (1)
Dany Sabourin	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 55.780.445,00
Year 16 : kr. 35.924.931,00
Year 17 : kr. 4.974.100,00
Year 18 : kr. 0,00

Farm PayRoll
Thomas Pock	kr. 141.000 (1)
Lauri Korpikoski	kr. 98.420 (3)
Brad Winchester	kr. 96.422 (3)
Mike Rupp	kr. 85.000 (2)
Anthony Stewart	kr. 78.660 (1)
Barry Tallackson	kr. 75.600 (1)
Tim Jackman	kr. 74.800 (1)
Matt Hunwick	kr. 72.500 (2)
Darryl Bootland	kr. 62.500 (3)
Vladimir Sobotka	kr. 55.000 (1)
Providence Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 887.402,00
Year 16 : kr. 414.842,00
Year 17 : kr. 257.342,00
Year 18 : kr. 0,00

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 6202 - kr. 90 - 6.034 - 97,30%
Level 2: 5168 - kr. 55 - 4.951 - 95,80%
Level 3: 2067 - kr. 35 - 1.638 - 79,26%
Level 4: 4134 - kr. 20 - 3.213 - 77,73%
Luxury: 1034 - kr. 200 - 848 - 81,97%
Total Attendance : 18605
Arena Name	HSBC Arena
Income
Home Games Left	0
Average Attendance - %	16.685 - 89,68%
Average Income	kr. 1.464.064
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 52.741.940
Farm Payroll	kr. 834.703
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 677.764
Estimated Season Expenses	kr. 0
Current Funds	kr. 4.530.633
Projected Bank Account	kr. 4.530.633

Pro PayRoll
Dwayne Roloson	kr. 6.039.017 (2)
Alex Tanguay	kr. 5.270.051 (2)
Anton Volchenkov	kr. 4.936.542 (3)
Alexei Kovalev	kr. 4.929.075 (1)
Pavol Demitra	kr. 4.880.103 (1)
Saku Koivu	kr. 4.510.303 (1)
Kimmo Timonen	kr. 4.201.965 (2)
Joe Corvo	kr. 4.156.250 (1)
Chris Drury	kr. 3.332.883 (2)
Brooks Orpik	kr. 2.323.819 (3)
Maxim Lapierre	kr. 1.540.625 (3)
Shane Hnidy	kr. 1.499.999 (2)
Andrew Alberts	kr. 1.094.638 (1)
John Tavares	kr. 900.000 (3)
Brian Boyle	kr. 750.000 (2)
Toby Petersen	kr. 618.984 (1)
Darcy Hordichuk	kr. 615.322 (1)
Brad May	kr. 600.000 (2)
Stephen Valiquette	kr. 600.000 (1)
Rob Davison	kr. 562.000 (1)
Ben Guite	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 53.836.576,00
Year 16 : kr. 31.394.901,00
Year 17 : kr. 9.700.986,00
Year 18 : kr. 0,00

Farm PayRoll
Mikael Tellqvist	kr. 193.000 (2)
Sebastian Caron	kr. 155.000 (1)
Andreas Nodl	kr. 68.500 (3)
Alex Henry	kr. 66.797 (1)
Colin Fraser	kr. 65.000 (2)
Brad Staubitz	kr. 65.000 (2)
Ryan Flinn	kr. 64.375 (3)
Garth Murray	kr. 59.531 (1)
Michael Vernace	kr. 50.000 (3)
Binghamton Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 834.703,00
Year 16 : kr. 505.875,00
Year 17 : kr. 182.875,00
Year 18 : kr. 0,00

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - kr. 85 - 5.452 - 90,87%
Level 2: 5000 - kr. 65 - 4.018 - 80,36%
Level 3: 2000 - kr. 35 - 1.667 - 83,33%
Level 4: 4000 - kr. 18 - 3.693 - 92,32%
Luxury: 1000 - kr. 200 - 826 - 82,58%
Total Attendance : 18000
Arena Name	Raleigh Sports Arena
Income
Home Games Left	0
Average Attendance - %	15.655 - 86,97%
Average Income	kr. 1.376.365
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 47.590.410
Farm Payroll	kr. 730.656
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 613.672
Estimated Season Expenses	kr. 0
Current Funds	kr. 17.814.870
Projected Bank Account	kr. 17.814.870

Pro PayRoll
Brendan Morrow	kr. 7.160.936 (4)
Brian Rolston	kr. 4.906.533 (1)
Ilja Bryzgalov	kr. 4.589.062 (2)
Jeremy Roenick	kr. 3.750.000 (1)
Tomas Plekanec	kr. 2.864.531 (3)
Ruslan Salei	kr. 2.617.272 (2)
Alexei Ponikarovsky	kr. 2.480.556 (1)
Stephane Robidas	kr. 2.393.125 (3)
Martin Skoula	kr. 2.377.031 (3)
Ryane Clowe	kr. 2.339.062 (2)
Jay Pandolfo	kr. 2.000.000 (2)
David Clarkson	kr. 2.000.000 (2)
Kyle Wellwood	kr. 1.828.575 (3)
Brad Lukowich	kr. 1.586.188 (2)
Richard Park	kr. 1.099.958 (3)
Alex Goligoski	kr. 895.300 (3)
Brett McLean	kr. 778.125 (1)
Freddy Meyer	kr. 749.153 (1)
Jason Strudwick	kr. 600.000 (2)
Pekka Rinne	kr. 575.000 (3)
Salary Commitment
Year 15 : kr. 47.590.407,00
Year 16 : kr. 34.926.040,00
Year 17 : kr. 19.194.456,00
Year 18 : kr. 7.160.936,00

Farm PayRoll
Martin St.Pierre	kr. 180.313 (2)
Mike Leighton	kr. 120.000 (1)
Matt Foy	kr. 70.000 (2)
Andrej Sekera	kr. 69.500 (3)
T.J. Hensick	kr. 68.500 (3)
Jordan Hendry	kr. 65.000 (2)
Jay McClement	kr. 62.344 (2)
Josh Green	kr. 47.500 (1)
Albany Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 730.656,00
Year 16 : kr. 515.656,00
Year 17 : kr. 138.000,00
Year 18 : kr. 0,00

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6336 - kr. 95 - 5.968 - 94,20%
Level 2: 5280 - kr. 57 - 5.106 - 96,70%
Level 3: 2112 - kr. 29 - 2.078 - 98,37%
Level 4: 4224 - kr. 17 - 4.080 - 96,60%
Luxury: 1056 - kr. 197 - 965 - 91,41%
Total Attendance : 19008
Arena Name	BankAtlantic Center
Income
Home Games Left	0
Average Attendance - %	18.197 - 95,73%
Average Income	kr. 1.515.854
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 49.161.130
Farm Payroll	kr. 1.004.100
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 636.161
Estimated Season Expenses	kr. 0
Current Funds	kr. 16.374.925
Projected Bank Account	kr. 16.374.925

Pro PayRoll
Dan Boyle	kr. 5.735.000 (1)
Christobal Huet	kr. 4.600.000 (2)
Mark Streit	kr. 4.327.000 (1)
Robert Lang	kr. 4.202.000 (1)
Chris Mason	kr. 3.382.000 (2)
Nathan Horton	kr. 2.999.000 (1)
Michael Ryder	kr. 2.829.800 (3)
Daniel Cleary	kr. 2.795.000 (2)
Bryan Allen	kr. 2.488.450 (2)
Richard Zednik	kr. 2.250.875 (1)
Keith Ballard	kr. 2.150.000 (2)
Dennis Seidenberg	kr. 1.990.000 (3)
Rostislav Olesz	kr. 1.788.000 (2)
Jordan Leopold	kr. 1.560.000 (3)
Chris Kelly	kr. 1.324.000 (3)
Gregory Campbell	kr. 980.000 (1)
Chris Stewart	kr. 850.000 (3)
Martin Hanzal	kr. 850.000 (2)
Bobby Ryan	kr. 850.000 (2)
David Booth	kr. 625.000 (2)
Keith Yandle	kr. 585.000 (1)
Salary Commitment
Year 15 : kr. 49.161.125,00
Year 16 : kr. 28.082.250,00
Year 17 : kr. 8.553.800,00
Year 18 : kr. 0,00

Farm PayRoll
Mark Bell	kr. 107.000 (1)
Rickard Wallin	kr. 80.000 (3)
Jamie McGinn	kr. 71.000 (3)
Joel Lundqvist	kr. 70.000 (2)
Joe Callahan	kr. 60.000 (3)
Ben Clymer	kr. 59.500 (1)
Wyatt Smith	kr. 57.500 (1)
Nolan Baumgartner	kr. 55.000 (1)
Tim Brent	kr. 52.500 (3)
Tomas Plihal	kr. 50.000 (3)
Brett Sterling	kr. 50.000 (3)
Matt Smaby	kr. 50.000 (3)
Nathan Paetsch	kr. 49.500 (1)
Kamil Kreps	kr. 49.500 (2)
Jeff Hamilton	kr. 47.600 (2)
Michael Ryan	kr. 47.500 (3)
Iowa Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.004.100,00
Year 16 : kr. 628.100,00
Year 17 : kr. 461.000,00
Year 18 : kr. 0,00

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 6267 - kr. 100 - 5.123 - 81,74%
Level 2: 5222 - kr. 60 - 4.212 - 80,66%
Level 3: 2089 - kr. 35 - 1.682 - 80,53%
Level 4: 4178 - kr. 20 - 3.350 - 80,19%
Luxury: 1044 - kr. 200 - 858 - 82,19%
Total Attendance : 18800
Arena Name	Bell Centre
Income
Home Games Left	0
Average Attendance - %	15.226 - 80,99%
Average Income	kr. 1.412.930
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 55.337.100
Farm Payroll	kr. 440.400
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 704.604
Estimated Season Expenses	kr. 0
Current Funds	kr. 16.295.207
Projected Bank Account	kr. 16.295.207

Pro PayRoll
Marc Savard	kr. 6.500.000 (2)
Martin St-Louis	kr. 5.417.663 (1)
Shane Doan	kr. 5.287.844 (2)
Brian Campbell	kr. 4.958.933 (2)
Daymond Langkow	kr. 4.641.000 (2)
Brad Boyes	kr. 4.108.333 (2)
Kevin Bieksa	kr. 4.031.250 (3)
Marco Sturm	kr. 2.972.888 (1)
Vesa Toskala	kr. 2.945.833 (3)
Paul Gaustad	kr. 2.352.083 (2)
Henrik Tallinder	kr. 2.162.929 (2)
Steve Reinprecht	kr. 1.593.000 (3)
Ethan Moreau	kr. 1.567.165 (1)
Karlis Skrastins	kr. 1.558.323 (1)
Ondrej Pavelec	kr. 850.000 (3)
Mark Eaton	kr. 783.963 (1)
Eric Nystrom	kr. 693.500 (2)
Cam Barker	kr. 688.900 (2)
Clarke MacArthur	kr. 625.000 (2)
Nathan Oystrick	kr. 577.500 (3)
Ole-Kristian Tollefsen	kr. 526.000 (1)
Kris Versteeg	kr. 495.000 (2)
Salary Commitment
Year 15 : kr. 55.337.107,00
Year 16 : kr. 42.511.105,00
Year 17 : kr. 9.997.583,00
Year 18 : kr. 0,00

Farm PayRoll
Jean-Sebastien Aubin	kr. 120.000 (1)
Niklas Hjalmarsson	kr. 64.400 (3)
Benn Ferriero	kr. 61.500 (3)
J-F Jacques	kr. 50.000 (3)
Aaron Voros	kr. 49.500 (2)
Kris Newbury	kr. 47.500 (1)
Hamilton Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 440.400,00
Year 16 : kr. 225.400,00
Year 17 : kr. 175.900,00
Year 18 : kr. 0,00

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 6357 - kr. 100 - 4.838 - 76,10%
Level 2: 5298 - kr. 60 - 4.063 - 76,69%
Level 3: 2119 - kr. 35 - 1.604 - 75,72%
Level 4: 4238 - kr. 20 - 3.127 - 73,79%
Luxury: 1060 - kr. 200 - 817 - 77,06%
Total Attendance : 19072
Arena Name	Prudential Center
Income
Home Games Left	0
Average Attendance - %	14.449 - 75,76%
Average Income	kr. 1.358.760
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 48.927.980
Farm Payroll	kr. 805.453
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 659.310
Estimated Season Expenses	kr. 0
Current Funds	kr. 10.092.383
Projected Bank Account	kr. 10.092.383

Pro PayRoll
Cam Ward	kr. 5.504.333 (2)
Mike Modano	kr. 4.852.481 (2)
John-Michael Liles	kr. 4.198.000 (3)
Mike Fisher	kr. 3.931.825 (3)
Jason Pominville	kr. 3.877.031 (2)
Paul Martin	kr. 2.803.500 (2)
Derek Armstrong	kr. 2.786.250 (2)
Chris Clark	kr. 2.765.000 (2)
Brad Stuart	kr. 2.485.312 (1)
Samuel Pahlsson	kr. 2.329.949 (1)
Scott Walker	kr. 2.260.400 (3)
Antero Niitymaki	kr. 1.894.063 (1)
Sean Avery	kr. 1.782.500 (4)
Andrew Ference	kr. 1.700.664 (2)
Christoph Schubert	kr. 1.672.917 (2)
Colby Armstrong	kr. 1.130.269 (2)
Jack Johnson	kr. 850.000 (1)
Brian Lee	kr. 850.000 (2)
Luke Schenn	kr. 850.000 (2)
Claude Giroux	kr. 850.000 (2)
Yan Stastny	kr. 773.438 (2)
Mason Raymond	kr. 635.000 (2)
Donald Brashear	kr. 475.000 (2)
Salary Commitment
Year 15 : kr. 51.257.932,00
Year 16 : kr. 43.698.608,00
Year 17 : kr. 12.172.725,00
Year 18 : kr. 1.782.500,00

Farm PayRoll
Mathieu Garon	kr. 135.003 (2)
Andy Wozniewski	kr. 106.250 (2)
Andrew Peters	kr. 79.200 (1)
Shawn Matthias	kr. 78.500 (3)
Drew Miller	kr. 67.750 (1)
Jacob Dowell	kr. 67.500 (2)
Tyler Bouck	kr. 60.000 (1)
Matt Halischuk	kr. 58.750 (3)
Ben Walter	kr. 57.500 (2)
Petr Vrana	kr. 47.500 (2)
Lowell Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 805.453,00
Year 16 : kr. 551.003,00
Year 17 : kr. 137.250,00
Year 18 : kr. 0,00

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 5453 - kr. 110 - 4.535 - 83,16%
Level 2: 4544 - kr. 65 - 3.704 - 81,51%
Level 3: 1818 - kr. 40 - 1.433 - 78,80%
Level 4: 3636 - kr. 20 - 3.217 - 88,48%
Luxury: 909 - kr. 210 - 811 - 89,21%
Total Attendance : 16360
Arena Name	Nassau Veterans Mem. Coliseum
Income
Home Games Left	0
Average Attendance - %	13.700 - 83,74%
Average Income	kr. 1.353.050
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 49.280.530
Farm Payroll	kr. 1.194.744
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 639.942
Estimated Season Expenses	kr. 0
Current Funds	kr. 9.790.086
Projected Bank Account	kr. 9.790.086

Pro PayRoll
Doug Weight	kr. 6.500.000 (1)
Curtis Joseph	kr. 6.386.400 (4)
Derek Roy	kr. 6.371.667 (2)
Mathieu Schneider	kr. 5.600.000 (2)
Eric Belanger	kr. 2.733.375 (2)
Matt Cullen	kr. 2.395.802 (1)
Brendan Witt	kr. 2.329.754 (2)
Radek Martinek	kr. 2.000.000 (3)
Sergei Samsonov	kr. 1.998.333 (1)
Tim Thomas	kr. 1.633.750 (1)
Matt Carle	kr. 1.582.875 (3)
Michel Ouellet	kr. 1.500.000 (2)
Wayne Primeau	kr. 1.439.652 (1)
Guillaume Latendresse	kr. 1.284.408 (3)
Ruslan Fedotenko	kr. 1.242.244 (1)
Ossi Vaananen	kr. 1.200.000 (1)
Doug Murray	kr. 1.019.766 (1)
Denis Grebeshkov	kr. 950.000 (2)
T.J. Galiardi	kr. 587.500 (3)
Joakim Lindstrom	kr. 525.000 (2)
Salary Commitment
Year 15 : kr. 49.280.526,00
Year 16 : kr. 31.850.979,00
Year 17 : kr. 11.841.183,00
Year 18 : kr. 6.386.400,00

Farm PayRoll
Petteri Nokelainen	kr. 375.000 (2)
Peter Budaj	kr. 219.844 (2)
Nathan McIver	kr. 100.000 (2)
Byron Bitz	kr. 85.000 (3)
Brian Willsie	kr. 80.000 (1)
Ray Schultz	kr. 71.400 (1)
Riley Cote	kr. 60.000 (1)
Ryan Carter	kr. 56.000 (1)
Philippe Dupuis	kr. 55.000 (3)
Daniel Carcillo	kr. 52.500 (1)
Dan Lacotoure	kr. 47.500 (1)
Bridgeport Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.249.744,00
Year 16 : kr. 834.844,00
Year 17 : kr. 140.000,00
Year 18 : kr. 0,00

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6667 - kr. 100 - 4.667 - 70,00%
Level 2: 5556 - kr. 60 - 3.922 - 70,59%
Level 3: 2222 - kr. 35 - 1.577 - 70,99%
Level 4: 4444 - kr. 20 - 3.107 - 69,92%
Luxury: 1111 - kr. 200 - 812 - 73,13%
Total Attendance : 20000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	14.086 - 70,43%
Average Income	kr. 1.285.204
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 43.231.040
Farm Payroll	kr. 306.958
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 589.947
Estimated Season Expenses	kr. 0
Current Funds	kr. 29.997.810
Projected Bank Account	kr. 29.997.810

Pro PayRoll
Viktor Kozlov	kr. 6.500.000 (1)
Justin Williams	kr. 5.041.406 (3)
Steve Wagner	kr. 3.683.333 (2)
Todd Marchant	kr. 3.500.000 (2)
Patrick Lalime	kr. 2.812.500 (1)
Ray Emery	kr. 2.764.583 (2)
Paul Mara	kr. 2.737.618 (1)
Patrice Brisebois	kr. 2.352.558 (1)
Chris Higgins	kr. 2.297.813 (1)
Glen Metropolit	kr. 2.000.000 (3)
Kyle Calder	kr. 1.878.188 (1)
Antti Miettinen	kr. 1.475.719 (1)
Steve McCarthy	kr. 1.245.375 (1)
Adam Hall	kr. 1.242.066 (2)
Steve Montador	kr. 1.096.250 (1)
Steve Bernier	kr. 1.062.500 (3)
Bryan Little	kr. 985.000 (1)
Andrew Murray	kr. 950.000 (2)
Blake Wheeler	kr. 875.000 (2)
Marc Staal	kr. 850.000 (2)
Shane O'Brien	kr. 618.750 (3)
Salary Commitment
Year 15 : kr. 45.968.659,00
Year 16 : kr. 22.587.638,00
Year 17 : kr. 8.722.656,00
Year 18 : kr. 0,00

Farm PayRoll
Dan Fritsche	kr. 100.833 (1)
Zenon Konopka	kr. 100.000 (2)
Joel Perrault	kr. 56.406 (2)
Ryan Shannon	kr. 53.719 (1)
Chris Thorburn	kr. 48.500 (2)
Hartford Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 406.958,00
Year 16 : kr. 204.906,00
Year 17 : kr. 0,00
Year 18 : kr. 0,00

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6136 - kr. 99 - 4.985 - 81,24%
Level 2: 5113 - kr. 63 - 3.799 - 74,30%
Level 3: 2045 - kr. 34 - 1.653 - 80,83%
Level 4: 4090 - kr. 15 - 4.013 - 98,13%
Luxury: 1023 - kr. 199 - 840 - 82,10%
Total Attendance : 18407
Arena Name	Corel Centre
Income
Home Games Left	0
Average Attendance - %	15.290 - 83,07%
Average Income	kr. 1.353.498
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 41.509.600
Farm Payroll	kr. 477.500
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 542.800
Estimated Season Expenses	kr. 0
Current Funds	kr. 16.016.466
Projected Bank Account	kr. 16.016.466

Pro PayRoll
Andy McDonald	kr. 5.553.750 (2)
Andrej Meszaros	kr. 3.915.900 (1)
Braydon Coburn	kr. 3.908.490 (2)
Petr Sykora	kr. 3.860.000 (2)
Chad LaRose	kr. 3.300.000 (1)
Dan Sexton	kr. 3.200.000 (3)
Pierre-Marc Bouchard	kr. 2.769.833 (1)
Victor Oreskovich	kr. 2.000.000 (3)
Tom Preissing	kr. 1.857.725 (2)
Marc Denis	kr. 1.600.000 (2)
Johan Hedberg	kr. 1.499.999 (1)
Greg deVries	kr. 1.495.000 (2)
Radim Vrbata	kr. 1.453.167 (1)
Bates Battaglia	kr. 1.008.333 (1)
Mark Stuart	kr. 942.400 (3)
Enver Lisin	kr. 850.000 (2)
Niklas Grossman	kr. 675.000 (1)
Peter Regin	kr. 620.000 (3)
Patric Hornqvist	kr. 595.000 (2)
Nathan Smith	kr. 550.000 (3)
Marc Methot	kr. 522.500 (3)
Brendan Bell	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 42.652.097,00
Year 16 : kr. 27.554.865,00
Year 17 : kr. 7.834.900,00
Year 18 : kr. 0,00

Farm PayRoll
Mathieu Roy	kr. 112.500 (3)
Erik Karlsson	kr. 87.500 (3)
Karri Ramo	kr. 65.000 (2)
Krys Barch	kr. 57.500 (3)
Brett Skinner	kr. 55.000 (3)
Cody Bass	kr. 52.500 (2)
Hershey Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 477.500,00
Year 16 : kr. 430.000,00
Year 17 : kr. 312.500,00
Year 18 : kr. 0,00

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6517 - kr. 95 - 6.291 - 96,54%
Level 2: 5431 - kr. 56 - 5.077 - 93,47%
Level 3: 2172 - kr. 32 - 1.955 - 90,00%
Level 4: 4345 - kr. 18 - 3.922 - 90,27%
Luxury: 1086 - kr. 190 - 957 - 88,11%
Total Attendance : 19551
Arena Name	Wachovia Center
Income
Home Games Left	0
Average Attendance - %	18.201 - 93,10%
Average Income	kr. 1.570.269
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 48.024.310
Farm Payroll	kr. 616.563
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 736.598
Estimated Season Expenses	kr. 0
Current Funds	kr. 14.394.866
Projected Bank Account	kr. 14.394.866

Pro PayRoll
Sidney Crosby	kr. 6.929.824 (3)
Sergei Fedorov	kr. 6.412.500 (1)
Henrik Lundqvist	kr. 6.000.000 (2)
Mark Recchi	kr. 5.812.500 (1)
Mattias Ohlund	kr. 4.994.000 (1)
Steve Sullivan	kr. 4.897.867 (1)
Corey Perry	kr. 4.152.083 (2)
Aaron Ward	kr. 2.500.000 (1)
Ryan Suter	kr. 2.145.375 (2)
Radek Dvorak	kr. 2.100.000 (1)
Alexandre Burrows	kr. 1.713.938 (4)
Chris Gratton	kr. 1.400.000 (1)
Boyd Devereaux	kr. 1.199.000 (1)
Bret Lebda	kr. 1.185.938 (4)
Trevor Daley	kr. 1.073.437 (2)
Jerred Smithson	kr. 984.844 (3)
Wojtek Wolski	kr. 984.200 (1)
Brett Festerling	kr. 800.000 (2)
Blake Comeau	kr. 700.000 (2)
Josh Harding	kr. 564.000 (1)
Kris Letang	kr. 560.000 (2)
Kris Russell	kr. 550.000 (2)
Salary Commitment
Year 15 : kr. 57.659.506,00
Year 16 : kr. 26.795.439,00
Year 17 : kr. 10.814.544,00
Year 18 : kr. 2.899.876,00

Farm PayRoll
Anders Eriksson	kr. 175.000 (1)
Drew Larman	kr. 97.500 (1)
Ryan Vesce	kr. 80.000 (1)
Darren Haydar	kr. 70.813 (3)
Rick Rypien	kr. 70.000 (1)
Tyler Kennedy	kr. 55.000 (2)
Darroll Powe	kr. 50.750 (3)
Lawrence Nycholat	kr. 47.500 (1)
Craig Weller	kr. 47.500 (2)
Philadelphia Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 741.562,00
Year 16 : kr. 224.062,00
Year 17 : kr. 121.562,00
Year 18 : kr. 0,00

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6661 - kr. 100 - 4.933 - 74,06%
Level 2: 5551 - kr. 60 - 4.120 - 74,22%
Level 3: 2220 - kr. 35 - 1.635 - 73,66%
Level 4: 4441 - kr. 20 - 3.232 - 72,79%
Luxury: 1110 - kr. 200 - 846 - 76,19%
Total Attendance : 19983
Arena Name	Mellon Arena
Income
Home Games Left	0
Average Attendance - %	14.767 - 73,90%
Average Income	kr. 1.375.219
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 55.490.900
Farm Payroll	kr. 1.188.026
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 715.597
Estimated Season Expenses	kr. 0
Current Funds	kr. 2.148.763
Projected Bank Account	kr. 2.148.763

Pro PayRoll
Jarome Iginla	kr. 6.814.047 (3)
Dion Phaneuf	kr. 6.668.525 (2)
Lubomir Visnovsky	kr. 5.989.615 (3)
Jason Arnott	kr. 5.753.438 (3)
Jay Bouwmeester	kr. 4.999.710 (1)
Colin White	kr. 4.457.563 (3)
Chris Chelios	kr. 3.000.000 (1)
Jason Smith	kr. 2.662.009 (2)
Rob Niedermayer	kr. 1.800.540 (1)
Stephane Yelle	kr. 1.600.000 (1)
Mike Van Ryn	kr. 1.454.625 (2)
Chris Neil	kr. 1.371.833 (2)
Ladislav Smid	kr. 984.000 (1)
Marc-Antoine Pouliot	kr. 942.500 (2)
Sam Gagner	kr. 875.000 (1)
Fabian Brunnstrom	kr. 875.000 (2)
Jonathan Toews	kr. 850.000 (1)
Andrew Cogliano	kr. 850.000 (2)
Patrik Berglund	kr. 850.000 (2)
Steve Mason	kr. 850.000 (2)
Jeff Drouin-Deslauriers	kr. 700.000 (3)
Milan Lucic	kr. 585.000 (2)
Cal Clutterbuck	kr. 557.500 (2)
Salary Commitment
Year 15 : kr. 55.490.905,00
Year 16 : kr. 41.381.655,00
Year 17 : kr. 23.714.663,00
Year 18 : kr. 0,00

Farm PayRoll
Andrew Raycroft	kr. 200.000 (3)
David Leneveu	kr. 194.370 (1)
Robert Nilsson	kr. 111.563 (2)
Staffan Kronwall	kr. 108.750 (2)
Jeff Woywitka	kr. 102.719 (1)
Alain Nasreddine	kr. 80.000 (2)
Devan Dubnyk	kr. 70.000 (3)
Kip Brennan	kr. 66.875 (1)
Francis Lessard	kr. 56.250 (1)
Jared Boll	kr. 52.500 (1)
Patrick Kaleta	kr. 50.000 (2)
Brian McGrattan	kr. 47.500 (2)
W-B/Scranton Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.188.026,00
Year 16 : kr. 667.812,00
Year 17 : kr. 270.000,00
Year 18 : kr. 0,00

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 7333 - kr. 100 - 4.752 - 64,81%
Level 2: 6111 - kr. 55 - 4.259 - 69,70%
Level 3: 2444 - kr. 32 - 1.701 - 69,59%
Level 4: 4889 - kr. 17 - 3.319 - 67,88%
Luxury: 1223 - kr. 200 - 826 - 67,54%
Total Attendance : 22000
Arena Name	St Pete Times Forum
Income
Home Games Left	0
Average Attendance - %	14.857 - 67,53%
Average Income	kr. 1.417.839
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 56.459.080
Farm Payroll	kr. 342.170
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 717.088
Estimated Season Expenses	kr. 0
Current Funds	kr. 10.237.460
Projected Bank Account	kr. 10.237.460

Pro PayRoll
Vincent Lecavalier	kr. 6.735.031 (3)
Zdeno Chara	kr. 6.628.106 (3)
Roberto Luongo	kr. 5.999.802 (2)
Shawn Horcoff	kr. 4.484.121 (2)
Sheldon Souray	kr. 3.542.915 (1)
Patrick Sharp	kr. 3.023.672 (1)
Ales Hemsky	kr. 2.963.812 (1)
Vyacheslav Kozlov	kr. 2.929.203 (1)
Chris Kunitz	kr. 2.726.797 (4)
Barrett Jackman	kr. 2.163.867 (3)
Manny Malhotra	kr. 1.852.868 (3)
Matthew Stajan	kr. 1.835.969 (2)
Josef Melichar	kr. 1.584.844 (1)
Fernando Pisani	kr. 1.466.713 (1)
Christian Ehrhoff	kr. 1.449.333 (1)
Matthew Lombardi	kr. 1.429.167 (1)
Marty Reasoner	kr. 1.228.750 (1)
Jan Hejda	kr. 1.000.000 (2)
Rob Scuderi	kr. 871.406 (3)
Tom Gilbert	kr. 835.000 (2)
Brian Elliott	kr. 757.700 (2)
Dan Hinote	kr. 475.000 (1)
Joel Ward	kr. 475.000 (2)
Salary Commitment
Year 15 : kr. 56.459.076,00
Year 16 : kr. 36.365.667,00
Year 17 : kr. 20.978.075,00
Year 18 : kr. 2.726.797,00

Farm PayRoll
Dave Bolland	kr. 82.500 (2)
Jason Bacashihua	kr. 64.370 (2)
Matt D'Agostini	kr. 50.800 (3)
Kyle Brodziak	kr. 49.500 (2)
Ryan Bayda	kr. 47.500 (2)
Norfolk Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 342.170,00
Year 16 : kr. 294.670,00
Year 17 : kr. 50.800,00
Year 18 : kr. 0,00

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 7120 - kr. 100 - 4.759 - 66,85%
Level 2: 5934 - kr. 60 - 3.972 - 66,93%
Level 3: 2373 - kr. 35 - 1.595 - 67,20%
Level 4: 4747 - kr. 20 - 3.052 - 64,29%
Luxury: 1187 - kr. 200 - 818 - 68,93%
Total Attendance : 21361
Arena Name	Air Canada Center
Income
Home Games Left	0
Average Attendance - %	14.196 - 66,46%
Average Income	kr. 1.280.543
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 38.635.210
Farm Payroll	kr. 1.828.028
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 518.424
Estimated Season Expenses	kr. 0
Current Funds	kr. 16.846.013
Projected Bank Account	kr. 16.846.013

Pro PayRoll
Bryan McCabe	kr. 5.167.422 (2)
Darcy Tucker	kr. 4.963.000 (3)
Eric Cole	kr. 4.504.094 (2)
Martin Biron	kr. 4.210.875 (2)
Milan Michalek	kr. 3.182.812 (2)
Ty Conklin	kr. 2.880.225 (1)
Andrei Kostitsyn	kr. 2.434.687 (2)
Hannu Toivonen	kr. 2.036.644 (1)
Matt Gilroy	kr. 1.400.000 (3)
Evgeny Artyukhin	kr. 1.080.450 (2)
Jack Hillen	kr. 875.000 (3)
Nikolai Kulemin	kr. 850.000 (3)
Andy Greene	kr. 850.000 (2)
Patrick O'Sullivan	kr. 650.000 (1)
Dustin Boyd	kr. 650.000 (2)
Jesse Winchester	kr. 525.000 (3)
Ben Ondrus	kr. 475.000 (2)
Chris Durno	kr. 475.000 (3)
Kent Huskins	kr. 475.000 (1)
Ville Koistinen	kr. 475.000 (1)
Landon Wilson	kr. 475.000 (2)
Salary Commitment
Year 15 : kr. 38.635.209,00
Year 16 : kr. 32.118.340,00
Year 17 : kr. 9.088.000,00
Year 18 : kr. 0,00

Farm PayRoll
Bryan Smolinski	kr. 400.000 (1)
Kyle McLaren	kr. 358.690 (4)
Daniel Tjarnqvist	kr. 152.900 (1)
Boris Valabik	kr. 92.500 (3)
Jonas Frogren	kr. 90.000 (3)
Jiri Tlusty	kr. 85.000 (2)
Antti Niemi	kr. 82.688 (3)
Sergei Kostitsyn	kr. 56.000 (2)
Peter Olvecky	kr. 55.000 (3)
Steve MacIntyre	kr. 55.000 (3)
Antti Pihlstrom	kr. 53.000 (3)
Mark Mancari	kr. 52.250 (3)
John Scott	kr. 50.000 (3)
Ilkka Pikkarainen	kr. 50.000 (3)
PA Parenteau	kr. 50.000 (3)
Mitch Fritz	kr. 50.000 (2)
Derek Meech	kr. 47.500 (1)
Connor James	kr. 47.500 (2)
Toronto Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.875.528,00
Year 16 : kr. 1.227.628,00
Year 17 : kr. 989.128,00
Year 18 : kr. 358.690,00

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 6581 - kr. 95 - 5.731 - 87,08%
Level 2: 5484 - kr. 55 - 4.848 - 88,40%
Level 3: 2194 - kr. 35 - 1.646 - 75,01%
Level 4: 4387 - kr. 20 - 3.227 - 73,55%
Luxury: 1097 - kr. 190 - 990 - 90,24%
Total Attendance : 19743
Arena Name	Verizon Center
Income
Home Games Left	0
Average Attendance - %	16.441 - 83,27%
Average Income	kr. 1.497.950
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 56.358.430
Farm Payroll	kr. 1.963.075
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 735.628
Estimated Season Expenses	kr. 0
Current Funds	kr. 6.386.504
Projected Bank Account	kr. 6.386.504

Pro PayRoll
Alexander Ovechkin	kr. 6.214.950 (1)
Paul Kariya	kr. 6.145.833 (2)
Keith Tkachuk	kr. 5.175.000 (2)
Rod Brind'Amour	kr. 5.028.288 (1)
Tom Poti	kr. 4.300.667 (1)
Jose Theodore	kr. 4.161.000 (2)
Mike Green	kr. 4.065.937 (2)
Alexander Semin	kr. 3.674.250 (1)
Mike Knuble	kr. 3.015.180 (1)
Jason Chimera	kr. 1.814.500 (1)
Brian Pothier	kr. 1.588.396 (2)
Milan Jurcina	kr. 1.440.750 (2)
Tomas Fleischmann	kr. 1.367.213 (1)
Brooks Laich	kr. 1.255.000 (2)
Brendan Morrison	kr. 1.200.000 (3)
Matt Bradley	kr. 1.033.950 (1)
John Erskine	kr. 997.000 (1)
Boyd Gordon	kr. 851.344 (1)
Nicklas Backstrom	kr. 850.000 (2)
Semyon Varlamov	kr. 850.000 (3)
Shaone Morrison	kr. 804.167 (1)
David Steckel	kr. 525.000 (2)
Salary Commitment
Year 15 : kr. 56.358.425,00
Year 16 : kr. 27.256.916,00
Year 17 : kr. 2.050.000,00
Year 18 : kr. 0,00

Farm PayRoll
Olaf Kolzig	kr. 491.575 (1)
Brian Boucher	kr. 160.000 (1)
Quintin Laing	kr. 150.000 (2)
Warren Peters	kr. 149.900 (1)
Brandon Yip	kr. 149.900 (1)
Mike Glumac	kr. 135.000 (1)
Eric Fehr	kr. 94.200 (1)
Jeff Schultz	kr. 77.500 (2)
Boyd Kane	kr. 75.000 (2)
Aaron Downey	kr. 75.000 (3)
Sean Collins	kr. 62.500 (3)
Tyler Sloan	kr. 55.000 (2)
Alexandre Giroux	kr. 50.000 (3)
Bryce Lampman	kr. 47.500 (1)
Matt Hendricks	kr. 47.500 (3)
Keith Aucoin	kr. 47.500 (1)
Bryan Helmer	kr. 47.500 (2)
Rochester Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.963.075,00
Year 16 : kr. 640.000,00
Year 17 : kr. 235.000,00
Year 18 : kr. 0,00

Anaheim Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 5714 - kr. 100 - 4.722 - 82,65%
Level 2: 4762 - kr. 60 - 3.925 - 82,41%
Level 3: 1905 - kr. 35 - 1.569 - 82,35%
Level 4: 3809 - kr. 20 - 3.125 - 82,05%
Luxury: 952 - kr. 200 - 799 - 83,88%
Total Attendance : 17142
Arena Name	Honda Center
Income
Home Games Left	0
Average Attendance - %	14.139 - 82,48%
Average Income	kr. 1.294.812
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 47.135.770
Farm Payroll	kr. 1.544.903
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 630.252
Estimated Season Expenses	kr. 0
Current Funds	kr. 12.310.322
Projected Bank Account	kr. 12.310.322

Pro PayRoll
Andrew Brunette	kr. 4.753.750 (1)
Radek Bonk	kr. 4.500.000 (3)
Filip Kuba	kr. 4.448.332 (3)
Maxim Afinogenov	kr. 4.446.288 (4)
Jonathan Cheechoo	kr. 4.058.285 (4)
Francis Boullion	kr. 2.500.000 (3)
Brent Sopel	kr. 2.279.142 (3)
Taylor Pyatt	kr. 2.167.188 (2)
Jordin Tootoo	kr. 2.000.000 (3)
Marek Svatos	kr. 1.553.906 (2)
Jed Ortmeyer	kr. 1.500.000 (2)
Brent Johnson	kr. 1.500.000 (2)
Jason Labarbera	kr. 1.396.875 (2)
Denis Gauthier	kr. 1.304.425 (3)
Adam Mair	kr. 1.300.000 (1)
Randy Jones	kr. 1.191.094 (4)
Shean Donovan	kr. 1.074.762 (1)
Ryan Johnson	kr. 1.061.100 (1)
Jason Ward	kr. 1.000.000 (3)
Jamal Mayers	kr. 1.000.000 (1)
Lasse Kukkonen	kr. 905.625 (4)
James Van Riemsdyk	kr. 875.000 (3)
Tom Pyatt	kr. 685.000 (3)
James Neal	kr. 635.000 (3)
Salary Commitment
Year 15 : kr. 48.135.772,00
Year 16 : kr. 38.946.160,00
Year 17 : kr. 30.828.191,00
Year 18 : kr. 10.601.292,00

Farm PayRoll
Manny Legace	kr. 396.417 (1)
Danny Richmond	kr. 127.010 (2)
Bruno Gervais	kr. 107.500 (2)
Alex Brooks	kr. 100.000 (3)
Eric Boulton	kr. 75.600 (1)
Trevor Letowski	kr. 75.000 (3)
Rory Fitzpatrick	kr. 73.625 (1)
Simon Gamache	kr. 66.250 (2)
Joey Crabb	kr. 62.500 (2)
Tom Wandell	kr. 56.000 (3)
Matt Jones	kr. 55.000 (3)
Derek Mackenzie	kr. 55.000 (3)
John Zeiler	kr. 52.500 (3)
Cody Franson	kr. 52.500 (3)
Jeff Hoggan	kr. 47.500 (3)
Trent Whitfield	kr. 47.500 (2)
Chris Minard	kr. 47.500 (1)
Portland Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.544.902,00
Year 16 : kr. 904.260,00
Year 17 : kr. 493.500,00
Year 18 : kr. 0,00

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 5678 - kr. 95 - 5.678 - 100,00%
Level 2: 4731 - kr. 60 - 4.237 - 89,56%
Level 3: 1893 - kr. 35 - 1.684 - 88,95%
Level 4: 3785 - kr. 20 - 3.357 - 88,68%
Luxury: 946 - kr. 210 - 840 - 88,82%
Total Attendance : 17033
Arena Name	Pengrowth Saddledome
Income
Home Games Left	0
Average Attendance - %	15.796 - 92,74%
Average Income	kr. 1.459.173
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 47.306.390
Farm Payroll	kr. 443.281
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 692.184
Estimated Season Expenses	kr. 0
Current Funds	kr. 7.758.015
Projected Bank Account	kr. 7.758.015

Pro PayRoll
Daniel Alfredsson	kr. 6.721.215 (2)
Nicklas Lidstrom	kr. 6.469.050 (1)
Martin Brodeur	kr. 6.392.906 (1)
Duncan Keith	kr. 5.578.803 (3)
Marian Hossa	kr. 5.535.613 (1)
Mikko Koivu	kr. 3.254.812 (2)
Zach Parise	kr. 3.225.562 (2)
Ray Whitney	kr. 2.660.000 (1)
Scott Hartnell	kr. 2.499.083 (1)
Roman Hamrlik	kr. 2.330.250 (2)
Jay McKee	kr. 1.656.000 (1)
Kris Draper	kr. 1.473.775 (2)
Jeff Halpern	kr. 1.428.800 (2)
Niklas Havelid	kr. 1.359.396 (1)
Mike Grier	kr. 1.328.016 (3)
Cory Murphy	kr. 775.000 (1)
Joe Pavelski	kr. 750.000 (1)
Mike Zigomanis	kr. 742.750 (1)
Thomas Greiss	kr. 550.000 (3)
Nate Thompson	kr. 490.000 (2)
Andrew Ebbett	kr. 475.000 (3)
Jeff Finger	kr. 475.000 (1)
Colin Stuart	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 56.646.031,00
Year 16 : kr. 26.856.233,00
Year 17 : kr. 7.931.819,00
Year 18 : kr. 0,00

Farm PayRoll
Chris Conner	kr. 95.000 (3)
Mike Weaver	kr. 75.000 (2)
Wade Belak	kr. 72.500 (1)
Jesse Boulerice	kr. 55.000 (2)
Sheldon Brookbank	kr. 50.000 (1)
Steve Goertzen	kr. 48.281 (2)
Quad City Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 443.281,00
Year 16 : kr. 273.281,00
Year 17 : kr. 95.000,00
Year 18 : kr. 0,00

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6661 - kr. 96 - 5.986 - 89,87%
Level 2: 5551 - kr. 55 - 5.018 - 90,40%
Level 3: 2220 - kr. 30 - 2.037 - 91,74%
Level 4: 4441 - kr. 17 - 4.046 - 91,12%
Luxury: 1110 - kr. 197 - 925 - 83,32%
Total Attendance : 19983
Arena Name	United Center
Income
Home Games Left	0
Average Attendance - %	18.012 - 90,14%
Average Income	kr. 1.530.728
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 51.245.160
Farm Payroll	kr. 389.056
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 654.655
Estimated Season Expenses	kr. 0
Current Funds	kr. 13.764.580
Projected Bank Account	kr. 13.764.580

Pro PayRoll
Joe Thornton	kr. 6.717.547 (2)
Teemu Selanne	kr. 6.500.000 (2)
Cory Stillman	kr. 5.966.178 (1)
Eric Staal	kr. 5.293.002 (1)
Michael Nylander	kr. 4.413.215 (2)
Brent Burns	kr. 4.104.937 (2)
Derek Morris	kr. 3.044.625 (3)
Adam Foote	kr. 2.225.000 (1)
Dan Ellis	kr. 1.750.000 (2)
Ian Laperriere	kr. 1.710.775 (1)
Ken Klee	kr. 1.509.750 (1)
Adrian Aucoin	kr. 1.356.847 (1)
Antoine Vermette	kr. 1.337.812 (1)
Patrick Kane	kr. 875.000 (1)
Gilbert Brule	kr. 850.000 (1)
Cam Janssen	kr. 748.125 (2)
Ben Eager	kr. 647.344 (2)
Aaron Johnson	kr. 560.000 (2)
David Jones	kr. 550.000 (2)
Jonathan Quick	kr. 550.000 (3)
Kyle Quincey	kr. 535.000 (2)
Salary Commitment
Year 15 : kr. 51.245.157,00
Year 16 : kr. 30.120.793,00
Year 17 : kr. 3.594.625,00
Year 18 : kr. 0,00

Farm PayRoll
Andre Roy	kr. 83.700 (1)
Jeff Taffe	kr. 75.200 (3)
Torrey Mitchell	kr. 71.500 (2)
Mark Cullen	kr. 61.156 (1)
Kevin Klein	kr. 50.000 (3)
Karl Stewart	kr. 47.500 (3)
Rockford Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 436.556,00
Year 16 : kr. 244.200,00
Year 17 : kr. 172.700,00
Year 18 : kr. 0,00

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Level 1: 6129 - kr. 95 - 5.811 - 94,81%
Level 2: 5600 - kr. 53 - 4.950 - 88,40%
Level 3: 2600 - kr. 22 - 2.084 - 80,17%
Level 4: 4400 - kr. 17 - 3.472 - 78,90%
Luxury: 1400 - kr. 160 - 1.020 - 72,83%
Total Attendance : 20129
Arena Name	Pepsi Center
Income
Home Games Left	0
Average Attendance - %	17.337 - 86,13%
Average Income	kr. 1.380.828
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 33.837.880
Farm Payroll	kr. 529.114
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 444.140
Estimated Season Expenses	kr. 0
Current Funds	kr. 43.705.143
Projected Bank Account	kr. 43.705.143

Pro PayRoll
Jean-Sebastien Giguere	kr. 6.062.475 (2)
Jason Spezza	kr. 5.537.391 (3)
Thomas Vanek	kr. 4.395.375 (2)
Georges Laraque	kr. 2.000.000 (2)
Steve Eminger	kr. 1.819.917 (3)
Marc-Edouard Vlasic	kr. 1.544.062 (3)
Dimitri Kalinin	kr. 1.536.250 (2)
Tyler Arnason	kr. 1.311.725 (1)
Arron Asham	kr. 1.226.907 (1)
Pascal Dupuis	kr. 1.076.588 (1)
Josh Gorges	kr. 1.073.437 (3)
Christian Backman	kr. 930.000 (1)
Zach Bogosian	kr. 875.000 (3)
Colton Gillies	kr. 875.000 (3)
Yann Danis	kr. 875.000 (2)
Cody Mccormick	kr. 631.250 (2)
Chris Butler	kr. 560.000 (3)
Curtis Glencross	kr. 522.500 (1)
Adam Pardy	kr. 500.000 (2)
David Moss	kr. 485.000 (1)
Salary Commitment
Year 15 : kr. 33.837.877,00
Year 16 : kr. 28.285.157,00
Year 17 : kr. 12.284.807,00
Year 18 : kr. 0,00

Farm PayRoll
Kyle Turris	kr. 87.500 (2)
Luca Sbisa	kr. 87.500 (2)
Eric Godard	kr. 77.188 (2)
Ilya Zubov	kr. 66.000 (2)
Derek Boogaard	kr. 59.227 (1)
Danny Syvret	kr. 54.200 (1)
David Koci	kr. 52.500 (3)
Mika Pyorala	kr. 50.000 (3)
Lake Erie Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 581.615,00
Year 16 : kr. 420.688,00
Year 17 : kr. 102.500,00
Year 18 : kr. 0,00

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 6333 - kr. 100 - 4.919 - 77,67%
Level 2: 5278 - kr. 60 - 4.152 - 78,66%
Level 3: 2111 - kr. 35 - 1.632 - 77,32%
Level 4: 4222 - kr. 20 - 3.214 - 76,12%
Luxury: 1056 - kr. 200 - 839 - 79,49%
Total Attendance : 19000
Arena Name	Nationwide Arena
Income
Home Games Left	0
Average Attendance - %	14.756 - 77,66%
Average Income	kr. 1.350.954
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 46.274.830
Farm Payroll	kr. 935.660
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 606.530
Estimated Season Expenses	kr. 0
Current Funds	kr. 17.954.682
Projected Bank Account	kr. 17.954.682

Pro PayRoll
Ryan Getzlaf	kr. 5.656.250 (2)
Chris Osgood	kr. 5.260.898 (1)
Joffrey Lupul	kr. 3.872.500 (2)
Mike Commodore	kr. 3.859.919 (4)
Michael Rozsival	kr. 3.434.083 (1)
Craig Rivet	kr. 3.260.997 (1)
Francois Beauchemin	kr. 2.725.000 (3)
Marek Malik	kr. 2.476.376 (1)
Ron Hainsey	kr. 2.175.083 (1)
Karel Rachunek	kr. 2.100.000 (1)
Curtis Sanford	kr. 1.957.031 (2)
Krystofer Kolanos	kr. 1.800.000 (2)
Mark Parrish	kr. 1.600.000 (2)
Raffi Torres	kr. 1.268.725 (3)
Jamie Lundmark	kr. 1.017.964 (2)
Petr Prucha	kr. 981.250 (2)
Mark Fistric	kr. 650.000 (3)
Brandon Dubinsky	kr. 645.000 (2)
Jiri Novotny	kr. 583.750 (3)
Daniel Winnik	kr. 525.000 (2)
Rich Peverley	kr. 475.000 (1)
Nigel Dawes	kr. 475.000 (2)
Salary Commitment
Year 15 : kr. 46.799.826,00
Year 16 : kr. 27.617.389,00
Year 17 : kr. 9.087.394,00
Year 18 : kr. 3.859.919,00

Farm PayRoll
Valtteri Filppula	kr. 180.250 (3)
Alexei Semenov	kr. 94.566 (2)
Joshua Bailey	kr. 87.500 (3)
Viktor Tikhonov	kr. 87.500 (3)
Troy Brouwer	kr. 67.500 (2)
Brandon Prust	kr. 62.344 (2)
BJ Crombeen	kr. 55.000 (3)
Tim Conboy	kr. 55.000 (2)
Chris Bourque	kr. 52.500 (3)
Curtis McElhinney	kr. 50.000 (3)
Blair Jones	kr. 48.500 (1)
Zack Stortini	kr. 47.500 (2)
Syracuse Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 935.660,00
Year 16 : kr. 839.660,00
Year 17 : kr. 512.750,00
Year 18 : kr. 0,00

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 6177 - kr. 96 - 5.914 - 95,74%
Level 2: 5148 - kr. 54 - 5.047 - 98,04%
Level 3: 2059 - kr. 28 - 2.028 - 98,49%
Level 4: 4118 - kr. 18 - 4.016 - 97,52%
Luxury: 1030 - kr. 195 - 999 - 97,04%
Total Attendance : 18532
Arena Name	America Airlines Center
Income
Home Games Left	0
Average Attendance - %	18.005 - 97,16%
Average Income	kr. 1.529.810
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 55.797.970
Farm Payroll	kr. 597.850
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 723.379
Estimated Season Expenses	kr. 0
Current Funds	kr. 20.382.850
Projected Bank Account	kr. 20.382.850

Pro PayRoll
Sergei Gonchar	kr. 6.100.000 (1)
Evgeni Nabokov	kr. 5.918.381 (1)
Marian Gaborik	kr. 5.870.000 (1)
Mike Ribeiro	kr. 5.570.000 (2)
Brian Rafalski	kr. 5.237.940 (2)
Paul Stastny	kr. 4.967.083 (3)
James Wisniewski	kr. 2.760.000 (3)
Andrew Ladd	kr. 2.580.000 (2)
Mike Smith	kr. 2.280.000 (2)
David Legwand	kr. 1.911.319 (4)
Nick Schultz	kr. 1.827.896 (2)
Cory Sarich	kr. 1.500.000 (2)
Rene Bourque	kr. 1.430.000 (2)
Tim Gleason	kr. 1.428.281 (2)
Jon Sim	kr. 1.168.750 (2)
Sean Bergenheim	kr. 1.022.000 (1)
Alexander Radulov	kr. 984.200 (1)
Jim Vandemeer	kr. 928.125 (3)
Brian Sutherby	kr. 921.250 (2)
Erik Christensen	kr. 879.000 (2)
Scott Nichol	kr. 860.000 (1)
Ryan Callahan	kr. 575.000 (1)
Salary Commitment
Year 15 : kr. 56.719.225,00
Year 16 : kr. 35.389.644,00
Year 17 : kr. 10.566.527,00
Year 18 : kr. 1.911.319,00

Farm PayRoll
Todd Fedoruk	kr. 140.580 (3)
Paul Szczechura	kr. 100.000 (2)
James Sheppard	kr. 85.000 (2)
Jeff Tambellini	kr. 78.270 (1)
Liam Reddox	kr. 51.500 (3)
Jay Leach	kr. 47.500 (2)
Adam Berkhoel	kr. 47.500 (2)
Florida Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 597.850,00
Year 16 : kr. 472.080,00
Year 17 : kr. 192.080,00
Year 18 : kr. 0,00

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6333 - kr. 100 - 4.903 - 77,42%
Level 2: 5278 - kr. 60 - 4.132 - 78,28%
Level 3: 2111 - kr. 35 - 1.636 - 77,52%
Level 4: 4222 - kr. 20 - 3.227 - 76,44%
Luxury: 1056 - kr. 200 - 843 - 79,86%
Total Attendance : 19000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	14.742 - 77,59%
Average Income	kr. 1.390.715
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 56.327.280
Farm Payroll	kr. 486.550
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 717.242
Estimated Season Expenses	kr. 0
Current Funds	kr. -1.287.648
Projected Bank Account	kr. -1.287.648

Pro PayRoll
Mats Sundin	kr. 7.547.027 (1)
Pavel Kubina	kr. 5.500.000 (1)
Simon Gagne	kr. 4.681.969 (2)
Pavel Datsyuk	kr. 4.548.562 (1)
Henrik Zetterberg	kr. 4.335.750 (1)
Dustin Penner	kr. 3.525.000 (2)
Nicklas Kronwall	kr. 3.461.167 (2)
Nikolai Antropov	kr. 3.324.342 (2)
Owen Nolan	kr. 3.121.875 (1)
Jordan Staal	kr. 2.288.906 (2)
Craig Anderson	kr. 2.268.750 (3)
Toni Lydman	kr. 2.156.250 (2)
Dan Hamhuis	kr. 1.838.812 (1)
Willie Mitchell	kr. 1.339.312 (1)
Matt Cooke	kr. 1.105.688 (2)
Anton Babchuk	kr. 1.073.437 (2)
Jonas Hiller	kr. 850.000 (2)
Loui Eriksson	kr. 650.000 (1)
Steve Downie	kr. 585.000 (2)
Anton Stralman	kr. 565.000 (2)
Nathan Guenin	kr. 550.000 (3)
Shawn Thornton	kr. 535.430 (1)
Nick Tarnasky	kr. 475.000 (2)
Salary Commitment
Year 15 : kr. 56.327.277,00
Year 16 : kr. 26.910.509,00
Year 17 : kr. 2.818.750,00
Year 18 : kr. 0,00

Farm PayRoll
Jason Jaffray	kr. 147.000 (1)
Matthew Spiller	kr. 108.925 (2)
Matt Ellis	kr. 83.125 (2)
Paul Bissonnette	kr. 50.000 (3)
Junior Lessard	kr. 50.000 (2)
Grand Rapid Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 486.550,00
Year 16 : kr. 292.050,00
Year 17 : kr. 50.000,00
Year 18 : kr. 0,00

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 5701 - kr. 95 - 5.639 - 98,91%
Level 2: 4751 - kr. 55 - 4.718 - 99,30%
Level 3: 1900 - kr. 24 - 1.897 - 99,84%
Level 4: 3801 - kr. 19 - 3.781 - 99,48%
Luxury: 950 - kr. 195 - 937 - 98,62%
Total Attendance : 17103
Arena Name	Rexall Place
Income
Home Games Left	0
Average Attendance - %	16.972 - 99,23%
Average Income	kr. 1.268.732
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 40.928.740
Farm Payroll	kr. 1.016.220
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 547.499
Estimated Season Expenses	kr. 0
Current Funds	kr. 8.308.489
Projected Bank Account	kr. 8.308.489

Pro PayRoll
Dany Heatley	kr. 6.244.277 (1)
Brad Richards	kr. 6.214.416 (1)
Andy Sutton	kr. 4.000.000 (1)
Pascal Leclaire	kr. 4.000.000 (2)
Jochen Hecht	kr. 3.450.000 (2)
Kevin Weekes	kr. 2.280.000 (1)
Stephane Veilleux	kr. 2.000.000 (2)
Tom Kostopoulos	kr. 1.650.000 (1)
Alexandre Picard	kr. 1.300.000 (3)
Matt Pettinger	kr. 1.270.833 (2)
Steve Begin	kr. 1.116.047 (2)
Carlo Colaiacovo	kr. 1.088.166 (1)
Pat Rissmiller	kr. 950.000 (1)
Victor Hedman	kr. 900.000 (3)
Peter Mueller	kr. 850.000 (2)
Ryan Parent	kr. 850.000 (2)
Erik Johnson	kr. 850.000 (2)
Steven Stamkos	kr. 850.000 (2)
Craig Adams	kr. 800.000 (1)
Rob Schremp	kr. 715.000 (3)
Mike Brown	kr. 500.000 (1)
Salary Commitment
Year 15 : kr. 41.878.739,00
Year 16 : kr. 18.151.880,00
Year 17 : kr. 2.915.000,00
Year 18 : kr. 0,00

Farm PayRoll
Mathieu Dandenault	kr. 375.000 (1)
Mike York	kr. 227.300 (1)
Alex Picard	kr. 98.420 (1)
Brendan Mikkelson	kr. 60.000 (3)
Justin Pogge	kr. 55.000 (3)
Jason Demers	kr. 53.500 (3)
Bryan Young	kr. 52.000 (1)
Josh Gratton	kr. 47.500 (1)
Springfield Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 1.016.220,00
Year 16 : kr. 168.500,00
Year 17 : kr. 168.500,00
Year 18 : kr. 0,00

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 7333 - kr. 75 - 5.513 - 75,19%
Level 2: 6111 - kr. 45 - 4.667 - 76,37%
Level 3: 2444 - kr. 28 - 1.783 - 72,95%
Level 4: 4889 - kr. 18 - 3.618 - 74,00%
Luxury: 1223 - kr. 175 - 936 - 76,54%
Total Attendance : 22000
Arena Name	Staples Center
Income
Home Games Left	0
Average Attendance - %	16.517 - 75,08%
Average Income	kr. 1.396.532
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 55.911.960
Farm Payroll	kr. 641.031
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 714.061
Estimated Season Expenses	kr. 0
Current Funds	kr. 13.618.758
Projected Bank Account	kr. 13.618.758

Pro PayRoll
Ilja Kovalchuk	kr. 5.920.312 (1)
Ryan Smyth	kr. 5.279.700 (2)
Marty Turco	kr. 4.764.793 (1)
Chris Phillips	kr. 4.500.000 (2)
Alexander Frolov	kr. 4.242.503 (2)
Anze Kopitar	kr. 4.025.625 (2)
Michal Handzus	kr. 3.524.493 (2)
Dustin Brown	kr. 3.411.000 (2)
Tim Connolly	kr. 3.343.961 (1)
Jarret Stoll	kr. 2.999.375 (2)
Marek Zidlicky	kr. 2.830.228 (1)
Niclas Wallin	kr. 1.779.350 (1)
Matt Greene	kr. 1.545.938 (3)
Sean O'Donnell	kr. 1.185.300 (2)
Nick Boynton	kr. 1.004.385 (2)
Jonas Gustavsson	kr. 900.000 (3)
Mikkel Boedker	kr. 875.000 (3)
Drew Doughty	kr. 850.000 (2)
Peter Harrold	kr. 685.000 (3)
Erik Ersberg	kr. 575.000 (2)
Wayne Simmonds	kr. 560.000 (2)
Frans Nielsen	kr. 560.000 (2)
Scott Parse	kr. 550.000 (3)
Salary Commitment
Year 15 : kr. 55.911.963,00
Year 16 : kr. 37.273.319,00
Year 17 : kr. 4.555.938,00
Year 18 : kr. 0,00

Farm PayRoll
Davis Drewiske	kr. 90.000 (1)
Ted Purcell	kr. 85.000 (3)
Raitis Ivanans	kr. 75.000 (1)
Oscar Moller	kr. 63.750 (3)
Brad Richardson	kr. 63.281 (2)
Alexander Sulzer	kr. 60.000 (3)
Tim Wallace	kr. 55.000 (2)
Jannik Hansen	kr. 51.500 (2)
Richard Petiot	kr. 50.000 (3)
Manchester Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 641.031,00
Year 16 : kr. 428.531,00
Year 17 : kr. 258.750,00
Year 18 : kr. 0,00

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 6200 - kr. 90 - 5.932 - 95,67%
Level 2: 5167 - kr. 50 - 4.929 - 95,39%
Level 3: 2067 - kr. 25 - 2.002 - 96,84%
Level 4: 4133 - kr. 15 - 3.984 - 96,39%
Luxury: 1033 - kr. 150 - 1.009 - 97,63%
Total Attendance : 18600
Arena Name	Xcel Center
Income
Home Games Left	0
Average Attendance - %	17.854 - 95,99%
Average Income	kr. 1.429.992
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 46.637.630
Farm Payroll	kr. 352.184
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 649.571
Estimated Season Expenses	kr. 0
Current Funds	kr. 3.155.296
Projected Bank Account	kr. 3.155.296

Pro PayRoll
Martin Havlat	kr. 7.044.991 (3)
Chris Pronger	kr. 5.905.312 (1)
Tomas Vokoun	kr. 4.841.537 (2)
Patrik Elias	kr. 4.385.794 (1)
Tomas Kaberle	kr. 4.299.000 (1)
Robyn Regehr	kr. 4.275.000 (2)
Patrice Bergeron	kr. 3.489.291 (3)
Kim Johnsson	kr. 2.923.878 (3)
Tuomo Ruutu	kr. 2.329.341 (2)
Fredrik Norrena	kr. 2.000.000 (1)
Fredrik Sjöström	kr. 1.353.125 (2)
Pat Eaves	kr. 1.102.950 (1)
Travis Zajac	kr. 984.200 (1)
Maxime Talbot	kr. 886.125 (2)
Jakub Voracek	kr. 875.000 (3)
David Backes	kr. 727.500 (1)
Noah Welch	kr. 700.000 (1)
Andy Hilbert	kr. 689.583 (2)
Craig Macdonald	kr. 600.000 (2)
Jonathan Ericsson	kr. 550.000 (2)
DJ King	kr. 475.000 (1)
Greg Zanon	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 50.912.627,00
Year 16 : kr. 29.857.871,00
Year 17 : kr. 14.333.160,00
Year 18 : kr. 0,00

Farm PayRoll
Jody Shelley	kr. 83.184 (1)
Michael Blunden	kr. 68.500 (1)
Rod Pelley	kr. 55.500 (1)
Gregory Stewart	kr. 50.000 (2)
Wade Dubielewicz	kr. 47.500 (1)
Houston Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 352.184,00
Year 16 : kr. 50.000,00
Year 17 : kr. 0,00
Year 18 : kr. 0,00

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 5822 - kr. 96 - 5.763 - 98,99%
Level 2: 4852 - kr. 57 - 4.802 - 98,98%
Level 3: 1941 - kr. 33 - 1.937 - 99,78%
Level 4: 3881 - kr. 19 - 3.840 - 98,95%
Luxury: 970 - kr. 196 - 952 - 98,13%
Total Attendance : 17466
Arena Name	Sommet Center
Income
Home Games Left	0
Average Attendance - %	17.294 - 99,02%
Average Income	kr. 1.474.933
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 55.086.730
Farm Payroll	kr. 455.582
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 701.736
Estimated Season Expenses	kr. 0
Current Funds	kr. 12.777.894
Projected Bank Account	kr. 12.777.894

Pro PayRoll
Niklas Bäckström	kr. 5.477.344 (2)
Scott Niedermayer	kr. 5.043.610 (1)
Olli Jokinen	kr. 4.665.695 (2)
Brendan Shanahan	kr. 4.581.525 (1)
Hal Gill	kr. 4.000.000 (1)
Kristian Huselius	kr. 3.865.875 (1)
Brian Gionta	kr. 3.177.502 (2)
Emmanuel Fernandez	kr. 3.006.980 (1)
Darryl Sydor	kr. 3.000.000 (1)
Paul Ranger	kr. 2.756.485 (1)
Jussi Jokinen	kr. 2.381.250 (2)
Jiri Hudler	kr. 2.231.016 (2)
Marc-Andre Bergeron	kr. 2.139.917 (1)
Brent Seabrook	kr. 2.045.588 (1)
Jason Williams	kr. 1.968.750 (1)
Mike Sillinger	kr. 1.750.000 (2)
Kyle Chipchura	kr. 860.000 (3)
Michael Frolik	kr. 850.000 (3)
Martin Lapointe	kr. 700.000 (2)
Daniel Paille	kr. 585.200 (1)
Salary Commitment
Year 15 : kr. 55.086.737,00
Year 16 : kr. 22.092.807,00
Year 17 : kr. 1.710.000,00
Year 18 : kr. 0,00

Farm PayRoll
Rhett Warrener	kr. 133.393 (3)
Denis Hamel	kr. 75.000 (2)
Mark Giordano	kr. 75.000 (3)
Andrew Hutchinson	kr. 74.689 (1)
Jaroslav Halak	kr. 50.000 (1)
Milwaukee Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 455.582,00
Year 16 : kr. 283.393,00
Year 17 : kr. 208.393,00
Year 18 : kr. 0,00

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6239 - kr. 100 - 5.014 - 80,36%
Level 2: 5199 - kr. 60 - 4.102 - 78,90%
Level 3: 2080 - kr. 35 - 1.697 - 81,57%
Level 4: 4159 - kr. 20 - 3.292 - 79,15%
Luxury: 1040 - kr. 200 - 856 - 82,32%
Total Attendance : 18717
Arena Name	Jobing.com Arena
Income
Home Games Left	0
Average Attendance - %	14.961 - 79,93%
Average Income	kr. 1.403.260
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 50.747.700
Farm Payroll	kr. 335.347
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 737.712
Estimated Season Expenses	kr. 0
Current Funds	kr. 13.208.303
Projected Bank Account	kr. 13.208.303

Pro PayRoll
Ed Jovanovski	kr. 5.211.759 (1)
Rob Blake	kr. 5.179.400 (1)
Ryan Miller	kr. 4.877.262 (3)
Johan Franzen	kr. 4.602.500 (3)
Vaclav Prospal	kr. 4.176.968 (2)
Craig Conroy	kr. 3.589.528 (1)
Jason Blake	kr. 3.548.428 (1)
Jamie Langenbrunner	kr. 3.373.631 (2)
Tomas Holmstrom	kr. 3.339.314 (1)
Jeff Carter	kr. 3.270.375 (2)
Alexander Auld	kr. 3.045.833 (1)
Brett Clark	kr. 2.190.938 (2)
Andreas Lilja	kr. 2.161.455 (3)
Per Axelsson	kr. 1.800.000 (1)
Bryce Salvador	kr. 1.606.360 (3)
Lee Stempniak	kr. 1.515.937 (2)
Kurt Sauer	kr. 1.288.867 (3)
Derrick Brassard	kr. 850.000 (2)
Kyle Okposo	kr. 850.000 (2)
Matt Niskanen	kr. 585.000 (1)
Alexander Edler	kr. 550.000 (1)
Eric Perrin	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 58.088.555,00
Year 16 : kr. 30.764.293,00
Year 17 : kr. 14.536.444,00
Year 18 : kr. 0,00

Farm PayRoll
Ryan Potulny	kr. 93.938 (1)
Vernon Fiddler	kr. 82.660 (4)
Matt Lashoff	kr. 68.500 (3)
Mike Lundin	kr. 63.750 (2)
Roman Polak	kr. 47.500 (3)
San Antonio Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 403.848,00
Year 16 : kr. 262.410,00
Year 17 : kr. 198.660,00
Year 18 : kr. 82.660,00

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 7333 - kr. 100 - 4.901 - 66,83%
Level 2: 6111 - kr. 57 - 5.022 - 82,18%
Level 3: 2444 - kr. 35 - 1.620 - 66,29%
Level 4: 4889 - kr. 15 - 4.177 - 85,43%
Luxury: 1223 - kr. 200 - 826 - 67,53%
Total Attendance : 22000
Arena Name	HP Pavilion
Income
Home Games Left	0
Average Attendance - %	16.545 - 75,21%
Average Income	kr. 1.390.967
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 45.596.580
Farm Payroll	kr. 57.500
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 581.727
Estimated Season Expenses	kr. 0
Current Funds	kr. 5.816.599
Projected Bank Account	kr. 5.816.599

Pro PayRoll
Shea Weber	kr. 6.992.750 (3)
Milan Hejduk	kr. 4.858.125 (3)
Philippe Boucher	kr. 4.482.179 (1)
Daniel Briere	kr. 4.401.000 (1)
Dainius Zubrus	kr. 3.865.228 (1)
Kari Lehtonen	kr. 3.633.928 (1)
J-P Dumont	kr. 3.114.000 (1)
Mike Comrie	kr. 3.000.000 (1)
Joni Pitkänen	kr. 2.996.063 (2)
Rostislav Klesla	kr. 1.945.750 (2)
Kirk Maltby	kr. 1.499.167 (1)
Frantisek Kaberle	kr. 1.441.541 (1)
Matt Walker	kr. 1.161.875 (3)
Devin Setoguchi	kr. 850.000 (1)
Blair Betts	kr. 842.654 (1)
George Parros	kr. 831.250 (2)
David Krejci	kr. 775.000 (1)
Dustin Byfuglien	kr. 600.000 (1)
Wade Brookbank	kr. 500.000 (1)
Matt Moulson	kr. 490.000 (2)
Tomas Kopecky	kr. 475.000 (1)
Joey MacDonald	kr. 475.000 (1)
Salary Commitment
Year 15 : kr. 49.230.510,00
Year 16 : kr. 19.275.813,00
Year 17 : kr. 13.012.750,00
Year 18 : kr. 0,00

Farm PayRoll
Adam Burish	kr. 57.500 (1)
Worcester Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 105.000,00
Year 16 : kr. 0,00
Year 17 : kr. 0,00
Year 18 : kr. 0,00

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 6393 - kr. 90 - 6.064 - 94,85%
Level 2: 5328 - kr. 57 - 5.067 - 95,10%
Level 3: 2131 - kr. 36 - 1.574 - 73,85%
Level 4: 4262 - kr. 20 - 3.267 - 76,64%
Luxury: 1068 - kr. 197 - 938 - 87,86%
Total Attendance : 19182
Arena Name	Scottrade Center
Income
Home Games Left	0
Average Attendance - %	16.910 - 88,15%
Average Income	kr. 1.514.184
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 53.626.240
Farm Payroll	kr. 292.500
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 721.626
Estimated Season Expenses	kr. 0
Current Funds	kr. 5.336.488
Projected Bank Account	kr. 5.336.488

Pro PayRoll
Rick DiPietro	kr. 5.970.975 (2)
Evgeni Malkin	kr. 5.481.709 (1)
Sergei Zubov	kr. 5.469.500 (2)
Andrei Markov	kr. 5.064.598 (1)
Bill Guerin	kr. 4.967.000 (1)
Todd Bertuzzi	kr. 3.564.122 (1)
Mike Cammalleri	kr. 3.254.622 (2)
Jaroslav Spacek	kr. 3.247.998 (2)
Chuck Kobasew	kr. 3.000.000 (3)
Michael Peca	kr. 2.500.000 (2)
Miroslav Satan	kr. 2.352.009 (1)
Teppo Numminen	kr. 2.000.000 (1)
Nikolai Zherdev	kr. 1.428.562 (1)
Lukas Krajicek	kr. 1.368.938 (2)
Travis Moen	kr. 1.368.146 (1)
David Hale	kr. 1.105.865 (2)
Max Pacioretty	kr. 875.000 (3)
T.J. Oshie	kr. 850.000 (3)
Carey Price	kr. 850.000 (2)
Benoit Pouliot	kr. 803.250 (3)
Mike Mottau	kr. 768.573 (2)
Ryan O'Byrne	kr. 590.000 (2)
Salary Commitment
Year 15 : kr. 56.880.867,00
Year 16 : kr. 30.654.721,00
Year 17 : kr. 5.528.250,00
Year 18 : kr. 0,00

Farm PayRoll
Patrick Traverse	kr. 52.500 (3)
Tomas Mojzis	kr. 50.000 (2)
Grant Stevenson	kr. 47.500 (3)
Jeff Cowan	kr. 47.500 (2)
Joe Motzko	kr. 47.500 (1)
Peoria Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 292.500,00
Year 16 : kr. 197.500,00
Year 17 : kr. 100.000,00
Year 18 : kr. 0,00

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6841 - kr. 100 - 4.949 - 72,35%
Level 2: 5701 - kr. 60 - 4.176 - 73,25%
Level 3: 2280 - kr. 35 - 1.639 - 71,88%
Level 4: 4561 - kr. 20 - 3.266 - 71,60%
Luxury: 1140 - kr. 200 - 859 - 75,33%
Total Attendance : 20523
Arena Name	General Motors Place
Income
Home Games Left	0
Average Attendance - %	14.889 - 72,55%
Average Income	kr. 1.402.659
Estimated Revenue	kr. 0
Expense
Pro Payroll	kr. 53.062.230
Farm Payroll	kr. 541.784
Coach Payroll	kr. 2.000.000
Luxury Taxe Total	kr. 0
Games Remaining	0
Expenses Per Game	kr. 678.887
Estimated Season Expenses	kr. 0
Current Funds	kr. 9.702.541
Projected Bank Account	kr. 9.702.541

Pro PayRoll
Rick Nash	kr. 6.029.977 (2)
Henrik Sedin	kr. 5.305.587 (2)
Daniel Sedin	kr. 5.173.477 (2)
Nikolai Khabibulin	kr. 4.204.997 (1)
Todd White	kr. 3.798.263 (2)
Jere Lehtinen	kr. 3.452.190 (1)
Ryan Kesler	kr. 2.910.938 (3)
Scott Hannan	kr. 2.394.445 (2)
Sami Salo	kr. 2.329.733 (1)
Mikael Samuelsson	kr. 2.248.828 (3)
Dennis Wideman	kr. 2.084.063 (1)
Ryan Malone	kr. 1.803.031 (1)
Scott Clemmensen	kr. 1.640.000 (1)
Kurtis Foster	kr. 1.625.625 (1)
Steve Staios	kr. 1.465.917 (1)
Ian White	kr. 1.148.275 (2)
Steve Ott	kr. 1.125.510 (2)
Scottie Upshall	kr. 1.077.375 (1)
Drew Stafford	kr. 984.000 (1)
Phil Kessel	kr. 850.000 (1)
Tobias Enstrom	kr. 750.000 (1)
Nick Foligno	kr. 660.000 (3)
Salary Commitment
Year 15 : kr. 53.062.231,00
Year 16 : kr. 30.795.300,00
Year 17 : kr. 5.819.766,00
Year 18 : kr. 0,00

Farm PayRoll
Alexander Steen	kr. 238.500 (2)
Tanner Glass	kr. 77.188 (1)
Sami Lepisto	kr. 67.500 (3)
Brandon Bochenski	kr. 64.725 (2)
Colton Orr	kr. 63.596 (2)
Jeremy Reich	kr. 47.500 (1)
Manitoba Farmhand	kr. 47.500 (1)
Salary Commitment
Year 15 : kr. 606.509,00
Year 16 : kr. 434.321,00
Year 17 : kr. 67.500,00
Year 18 : kr. 0,00

Payroll Centrale

Team	Payroll	Under Maximum of 56800000	Over Minimum of kr. 36.000.000	Farm Payroll	Under Maximum of kr. 5.500.000
Atlanta Thrashers	kr. 40.760.540	kr. 16.039.460	kr. 4.760.540	kr. 195.000	kr. 5.305.000
Boston Bruins	kr. 53.609.612	kr. 3.190.388	kr. 17.609.612	kr. 814.902	kr. 4.685.098
Buffalo Sabres	kr. 52.741.940	kr. 4.058.060	kr. 16.741.940	kr. 834.703	kr. 4.665.297
Carolina Hurricanes	kr. 47.590.408	kr. 9.209.592	kr. 11.590.408	kr. 730.656	kr. 4.769.344
Florida Panthers	kr. 49.161.128	kr. 7.638.872	kr. 13.161.128	kr. 1.004.100	kr. 4.495.900
Montreal Canadiens	kr. 55.337.104	kr. 1.462.896	kr. 19.337.104	kr. 440.400	kr. 5.059.600
New Jersey Devils	kr. 48.927.984	kr. 7.872.016	kr. 12.927.984	kr. 805.453	kr. 4.694.547
New York Islanders	kr. 49.280.528	kr. 7.519.472	kr. 13.280.528	kr. 1.194.744	kr. 4.305.256
New York Rangers	kr. 43.231.044	kr. 13.568.956	kr. 7.231.044	kr. 306.958	kr. 5.193.042
Ottawa Senators	kr. 41.509.596	kr. 15.290.404	kr. 5.509.596	kr. 477.500	kr. 5.022.500
Philadelphia Flyers	kr. 48.024.308	kr. 8.775.692	kr. 12.024.308	kr. 616.562	kr. 4.883.438
Pittsburgh Penguins	kr. 55.490.904	kr. 1.309.096	kr. 19.490.904	kr. 1.188.026	kr. 4.311.974
Tampa Bay Lightning	kr. 56.459.080	kr. 340.920	kr. 20.459.080	kr. 342.170	kr. 5.157.830
Toronto Maple Leafs	kr. 38.635.208	kr. 18.164.792	kr. 2.635.208	kr. 1.828.028	kr. 3.671.972
Washington Capitals	kr. 56.358.428	kr. 441.572	kr. 20.358.428	kr. 1.963.075	kr. 3.536.925
Anaheim Ducks	kr. 47.135.772	kr. 9.664.228	kr. 11.135.772	kr. 1.544.903	kr. 3.955.097
Calgary Flames	kr. 47.306.392	kr. 9.493.608	kr. 11.306.392	kr. 443.281	kr. 5.056.719
Chicago Blackhawks	kr. 51.245.160	kr. 5.554.840	kr. 15.245.160	kr. 389.056	kr. 5.110.944
Colorado Avalanche	kr. 33.837.880	kr. 22.962.120	-kr. 2.162.120	kr. 529.114	kr. 4.970.886
Columbus Blue Jackets	kr. 46.274.832	kr. 10.525.168	kr. 10.274.832	kr. 935.660	kr. 4.564.340
Dallas Stars	kr. 55.797.972	kr. 1.002.028	kr. 19.797.972	kr. 597.850	kr. 4.902.150
Detroit Red Wings	kr. 56.327.280	kr. 472.720	kr. 20.327.280	kr. 486.550	kr. 5.013.450
Edmonton Oilers	kr. 40.928.736	kr. 15.871.264	kr. 4.928.736	kr. 1.016.220	kr. 4.483.780
Los Angeles Kings	kr. 55.911.964	kr. 888.036	kr. 19.911.964	kr. 641.031	kr. 4.858.969
Minnesota Wild	kr. 46.637.628	kr. 10.162.372	kr. 10.637.628	kr. 352.184	kr. 5.147.816
Nashville Predators	kr. 55.086.732	kr. 1.713.268	kr. 19.086.732	kr. 455.582	kr. 5.044.418
Phoenix Coyotes	kr. 50.747.704	kr. 6.052.296	kr. 14.747.704	kr. 335.347	kr. 5.164.653
San Jose Sharks	kr. 45.596.584	kr. 11.203.416	kr. 9.596.584	kr. 57.500	kr. 5.442.500
St.Louis Blues	kr. 53.626.240	kr. 3.173.760	kr. 17.626.240	kr. 292.500	kr. 5.207.500
Vancouver Canucks	kr. 53.062.232	kr. 3.737.768	kr. 17.062.232	kr. 541.784	kr. 4.958.216

Output by the SimonT Hockey Simulator (STHS) for Bo Siemsen -- Original Page W3C XHTML 1.0 Valid

Team Finance for WCFHL

Update - maj 6 2010 at 23:36

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %